Unrivalled coverage. No paywall.

EVTC Supporting Data

This data is derived from company filings and other reputable sources. It has not been generated by AI. It is intended to help verify and validate the AI analysis here. We believe this data to be accurate but we cannot guarentee that it is error free and it should not be relied upon for financial decisions.

Name Evertec Inc
Asset Type Common Stock
Industry Services-Computer Processing & Data Preparation
Market Capitalization 2111352000
Pe Ratio 25.93
Peg Ratio 2.14
Book Value 7.9
Dividend Yield 0.006
Eps 1.28
Analyst Target Price 36
Analyst Rating Strong Buy 2
Analyst Rating Buy 1
Analyst Rating Hold 2
Analyst Rating Sell 1
Analyst Rating Strong Sell 0
Trailing Pe 25.93
Forward Pe
Beta 1.153
Price To Sales Ratio 2.563
Price To Book Ratio 4.226

Annual Financial Statements

Ratios

2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total Revenue 633.94M 871.08M 815.27M 715.85M 669.64M
Cost of Goods Sold 224.01M 171.53M 146.55M 147.47M 134.59M
Gross Profit 409.93M 699.55M 668.73M 568.38M 535.05M
EBITDA 211.14M 371.38M 279.57M 220.03M 213.34M
Free Cash Flow 139.31M 140.83M 161.51M 150.45M 120.08M
Current Ratio 1.88 1.87 2.85 2.35 1.91
Quick Ratio 1.78 1.78 2.61 2.06 1.64
Debt to Equity Ratio 2.40 1.39 1.45 2.16 2.77
Interest Coverage Ratio 3.64 11.82 8.97 5.92 5.04
Net Profit Margin 0.13 0.27 0.20 0.15 0.15
Gross Profit Margin 0.65 0.80 0.82 0.79 0.80
Return on Assets (ROA) 0.04 0.21 0.14 0.10 0.10
Return on Equity (ROE) 0.13 0.51 0.35 0.31 0.39
COGS Ratio 0.35 0.20 0.18 0.21 0.20
Inventory Turnover 7.27 9.31 3.86 3.38 3.43
Receivables Turnover 4.93 6.64 5.38 5.75 4.58
Asset Turnover 0.31 0.77 0.71 0.67 0.66
ROIC 0.06 0.28 0.21 0.15 0.14

Income Statement

0 1 2 3 4
Fiscal Date Ending 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Reported Currency USD USD USD USD USD
Gross Profit 409.93M 699.55M 668.73M 568.38M 535.05M
Total Revenue 633.94M 871.08M 815.27M 715.85M 669.64M
Cost Of Revenue 224.01M 171.53M 146.55M 147.47M 134.59M
Costof Goods And Services Sold 336.76M 2.39M 2.61M 4.32M 5.09M
Operating Income 136.16M 157.40M 196.51M 141.39M 144.50M
Selling General And Administrative 128.17M 89.77M 68.05M 70.81M 61.41M
Research And Development None None None None None
Operating Expenses 222.76M 37.69M 142.32M 143.13M 130.39M
Investment Income Net None 1.01M 647.0K 391.0K 161.0K
Net Interest Income -23.81M -21.65M -20.92M -23.57M -27.59M
Interest Income 8.51M 3.12M 1.89M 1.50M 1.22M
Interest Expense 32.32M 24.77M 22.81M 25.07M 28.81M
Non Interest Income 659.97M 740.15M 591.40M 514.18M 488.18M
Other Non Operating Income 367.0K 1.14M 2.50M 2.01M -1.17M
Depreciation None None None None None
Depreciation And Amortization 93.62M 78.62M 75.07M 71.52M 68.08M
Income Before Tax 85.20M 267.99M 181.69M 123.44M 116.44M
Income Tax Expense 5.48M 28.98M 20.56M 19.00M 12.97M
Interest And Debt Expense 33.75M 26.08M 22.81M 25.07M 28.81M
Net Income From Continuing Operations 79.88M 238.87M 161.14M 104.85M 103.70M
Comprehensive Income Net Of Tax 114.42M 270.65M 161.26M 86.19M 97.25M
Ebit 117.52M 292.76M 204.50M 148.51M 145.25M
Ebitda 211.14M 371.38M 279.57M 220.03M 213.34M
Net Income 79.72M 239.01M 161.13M 104.44M 103.47M

Balance Sheet

0 1 2 3 4
Fiscal Date Ending 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Reported Currency USD USD USD USD USD
Total Assets 2.06B 1.13B 1.14B 1.07B 1.01B
Total Current Assets 561.35M 389.13M 436.35M 359.05M 276.02M
Cash And Cash Equivalents At Carrying Value 295.60M 185.27M 266.35M 202.65M 111.03M
Cash And Short Term Investments 295.60M 197.23M 266.35M 202.65M 111.00M
Inventory 30.82M 18.43M 37.96M 43.67M 39.21M
Current Net Receivables 128.63M 131.09M 151.44M 124.51M 146.14M
Total Non Current Assets 1.50B 745.81M 712.52M 713.53M 702.88M
Property Plant Equipment 62.45M 56.39M 48.53M 43.54M 43.79M
Accumulated Depreciation Amortization P P E 144.12M 121.92M 106.36M 93.83M 85.78M
Intangible Assets 1.31B 623.71M 606.61M 617.58M 641.42M
Intangible Assets Excluding Goodwill 518.07M 200.32M 213.29M 219.91M 241.94M
Goodwill 791.70M 423.39M 393.32M 397.67M 399.49M
Investments 25.53M 22.10M 15.10M 12.84M 12.29M
Long Term Investments 30.56M 14.66M 12.05M 12.84M 12.29M
Short Term Investments None 11.96M -107.0K 12.84M None
Other Current Assets 130.28M 89.37M 66.47M 69.02M 18.97M
Other Non Current Assets 27.00M 16.58M 9.93M 6.01M 5.32M
Total Liabilities 1.42B 657.00M 674.49M 730.15M 740.05M
Total Current Liabilities 298.31M 208.41M 152.88M 152.99M 144.31M
Current Accounts Payable 66.52M 29.73M 28.48M 43.35M 39.16M
Deferred Revenue 62.88M 49.27M 53.66M 56.29M 49.10M
Current Debt 23.87M 40.75M 19.75M 14.25M 14.25M
Short Term Debt 0.00 20.00M 0.00 45.0K 20.02M
Total Non Current Liabilities 1.13B 448.58M 508.21M 577.16M 566.80M
Capital Lease Obligations 15.73M 16.72M 22.04M 28.23M 32.0K
Long Term Debt 978.09M 410.25M 465.29M 496.73M 527.60M
Current Long Term Debt 23.87M 20.75M 19.75M 14.25M 14.25M
Long Term Debt Noncurrent 946.82M 389.50M 444.79M 481.04M 510.95M
Short Long Term Debt Total 997.55M 430.25M 465.29M 496.78M 527.60M
Other Current Liabilities 176.78M 90.34M 70.51M 52.95M 64.46M
Other Non Current Liabilities 40.08M 4.12M 8.34M 14.05M 27.41M
Total Shareholder Equity 594.29M 471.51M 466.21M 337.74M 267.19M
Treasury Stock None None None None None
Retained Earnings 538.90M 487.35M 506.05M 379.93M 296.48M
Common Stock 654.0K 648.0K 719.0K 721.0K 720.0K
Common Stock Shares Outstanding 65.45M 64.85M 71.97M 72.14M 72.00M

Cash Flow Statement

0 1 2 3 4
Fiscal Date Ending 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Reported Currency USD USD USD USD USD
Operating Cashflow 224.29M 223.36M 228.42M 199.09M 179.95M
Payments For Operating Activities 68.39M 56.96M 47.42M 46.45M 46.94M
Proceeds From Operating Activities None 2.10M 1.20M None 500.0K
Change In Operating Liabilities 50.73M 24.91M -7.16M 5.42M 11.88M
Change In Operating Assets 22.25M 9.84M -803.0K 4.77M 10.52M
Depreciation Depletion And Amortization 21.60M 18.50M 17.40M 17.40M 16.60M
Capital Expenditures 84.98M 82.53M 66.91M 48.64M 59.87M
Change In Receivables None None None None None
Change In Inventory None None -9.10M -8.14M -15.98M
Profit Loss 79.88M 238.87M 161.14M 104.85M 103.70M
Cashflow From Investment -507.93M -133.32M -83.82M -48.63M -65.35M
Cashflow From Financing 403.27M -156.77M -81.28M -62.62M -70.23M
Proceeds From Repayments Of Short Term Debt -7.17M 19.05M -1.65M -1.55M 0.00
Payments For Repurchase Of Common Stock 36.10M 96.60M 24.39M 7.30M 31.82M
Payments For Repurchase Of Equity 36.10M 96.60M 24.39M 7.30M 31.82M
Payments For Repurchase Of Preferred Stock None None None None None
Dividend Payout 13.03M 13.77M 14.41M 14.38M 14.42M
Dividend Payout Common Stock 13.03M 13.77M 14.41M 14.38M 14.42M
Dividend Payout Preferred Stock None None None None None
Proceeds From Issuance Of Common Stock None None None None None
Proceeds From Issuance Of Long Term Debt And Capital Securities Net 651.00M 415.00M 0.00 0.00 None
Proceeds From Issuance Of Preferred Stock None None None None None
Proceeds From Repurchase Of Equity -36.10M -96.60M -24.39M -7.30M -31.82M
Proceeds From Sale Of Treasury Stock None None None None None
Change In Cash And Cash Equivalents None -66.73M 63.31M 87.84M 44.38M
Change In Exchange Rate None None None None None
Net Income 79.72M 239.01M 161.13M 104.44M 103.47M

Quarterly Financial Statements

Ratios

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Total Revenue 195.68M 198.89M 183.91M 183.99M 137.38M
Cost of Goods Sold 67.76M 71.14M 70.44M 75.54M 52.36M
Gross Profit 127.92M 127.75M 113.46M 108.45M 85.03M
EBITDA 75.20M 76.31M 70.65M 57.68M 32.81M
Free Cash Flow 40.06M 60.92M 14.09M 26.48M 22.08M
Current Ratio 1.97 1.82 1.59 1.88 1.62
Quick Ratio N/A N/A N/A N/A 1.53
Debt to Equity Ratio 2.68 2.82 2.85 2.40 1.29
Interest Coverage Ratio 2.22 2.32 1.82 1.81 1.91
Net Profit Margin 0.13 0.16 0.09 0.06 0.07
Gross Profit Margin 0.65 0.64 0.62 0.59 0.62
Return on Assets (ROA) 0.01 0.02 0.01 0.01 0.01
Return on Equity (ROE) 0.05 0.07 0.03 0.02 0.02
COGS Ratio 0.35 0.36 0.38 0.41 0.38
Inventory Turnover N/A N/A N/A N/A 2.54
Receivables Turnover 1.49 1.63 1.30 1.43 1.19
Asset Turnover 0.10 0.11 0.09 0.09 0.11
ROIC 0.02 0.03 0.02 0.01 0.02

Income Statement

0 1 2 3 4
Fiscal Date Ending 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Reported Currency USD USD USD USD USD
Gross Profit 127.92M 127.75M 113.46M 108.45M 85.03M
Total Revenue 195.68M 198.89M 183.91M 183.99M 137.38M
Cost Of Revenue 67.76M 71.14M 70.44M 75.54M 52.36M
Costof Goods And Services Sold 102.50M 130.43M 136.89M 128.55M 81.28M
Operating Income 41.54M 43.36M 32.80M 21.73M 39.56M
Selling General And Administrative 34.10M 38.19M 35.63M 44.34M 30.44M
Research And Development None None None None None
Operating Expenses 67.76M 71.14M 70.07M 74.46M 52.36M
Investment Income Net None None None None None
Net Interest Income -15.01M -15.49M -16.58M -11.98M -3.78M
Interest Income 3.70M 3.22M 3.36M 3.35M 1.93M
Interest Expense 18.70M 18.71M 19.94M 15.33M 5.71M
Non Interest Income 210.68M 214.38M 200.86M 197.23M 141.17M
Other Non Operating Income 389.0K 2.25M 3.84M -2.39M 153.0K
Depreciation None None None None None
Depreciation And Amortization 33.66M 32.95M 34.44M 29.94M 21.92M
Income Before Tax 26.39M 33.00M 16.27M 12.41M 5.18M
Income Tax Expense 1.71M 1.10M 292.0K 931.0K -4.86M
Interest And Debt Expense 18.70M 18.71M 19.94M 16.76M 5.71M
Net Income From Continuing Operations 25.20M 32.52M 16.39M 11.81M 9.96M
Comprehensive Income Net Of Tax 28.09M -31.42M -8.15M 33.04M 2.16M
Ebit 41.54M 43.36M 36.21M 27.74M 10.89M
Ebitda 75.20M 76.31M 70.65M 57.68M 32.81M
Net Income 24.68M 31.90M 15.98M 11.48M 10.04M

Balance Sheet

0 1 2 3 4
Fiscal Date Ending 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Reported Currency USD USD USD USD USD
Total Assets 1.89B 1.89B 2.00B 2.06B 1.22B
Total Current Assets 533.63M 530.78M 563.00M 561.35M 402.35M
Cash And Cash Equivalents At Carrying Value 275.36M 257.70M 293.67M 295.60M 177.82M
Cash And Short Term Investments 275.36M 257.70M 293.67M 295.60M 177.82M
Inventory None None None None 20.61M
Current Net Receivables 131.10M 122.28M 141.30M 128.63M 115.78M
Total Non Current Assets 1.15B 1.36B 1.43B 1.50B 817.03M
Property Plant Equipment -141.91M 65.77M 60.78M 62.45M 56.96M
Accumulated Depreciation Amortization P P E 143.37M 151.53M 148.82M 144.12M 138.53M
Intangible Assets 1.19B 1.19B 1.27B 1.31B 654.74M
Intangible Assets Excluding Goodwill 443.44M 451.64M 490.19M 518.07M 220.24M
Goodwill 750.54M 741.64M 777.93M 791.70M 434.50M
Investments 29.30M 30.10M 28.82M 25.53M 31.50M
Long Term Investments 33.84M 27.82M 32.70M 30.56M 46.00M
Short Term Investments 5.28B None None None 25.94B
Other Current Assets 127.17M 212.24M 190.34M 130.28M 88.14M
Other Non Current Assets 22.77M 26.70M 28.13M 27.00M 17.04M
Total Liabilities 1.35B 1.36B 1.44B 1.42B 685.11M
Total Current Liabilities 270.42M 290.97M 354.43M 298.31M 248.74M
Current Accounts Payable 53.70M 60.12M 66.63M 66.52M 52.40M
Deferred Revenue 79.73M 72.99M 71.00M 62.88M 48.49M
Current Debt 23.87M 23.87M 103.87M 23.87M 26.75M
Short Term Debt 31.34M 38.68M 80.00M 0.00 6.00M
Total Non Current Liabilities 1.07B 1.07B 1.09B 1.13B 436.37M
Capital Lease Obligations 12.65M 14.11M 16.26M 15.73M 13.02M
Long Term Debt 930.85M 936.00M 991.63M 978.09M 374.66M
Current Long Term Debt 23.87M 23.87M 23.87M 23.87M 20.75M
Long Term Debt Noncurrent 930.85M 936.00M 941.72M 946.82M 374.66M
Short Long Term Debt Total 973.25M 978.70M 1.07B 997.55M 6.00M
Other Current Liabilities 179.70M 169.05M 157.42M 170.09M 149.18M
Other Non Current Liabilities 31.80M 30.44M 34.12M 40.08M 9.78M
Total Shareholder Equity 502.62M 483.43M 507.26M 594.29M 532.41M
Treasury Stock None None None None None
Retained Earnings 562.73M 541.25M 512.53M 538.90M 530.71M
Common Stock 636.0K 644.0K 644.0K 654.0K 646.0K
Common Stock Shares Outstanding 63.61M 64.45M 64.41M 65.45M 64.63M

Cash Flow Statement

0 1 2 3 4
Fiscal Date Ending 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Reported Currency USD USD USD USD USD
Operating Cashflow 53.56M 95.36M 35.98M 60.83M 37.22M
Payments For Operating Activities 44.17M 5.60M 23.17M 21.96M 14.15M
Proceeds From Operating Activities None None None None None
Change In Operating Liabilities -13.93M 17.56M -5.91M 47.59M -6.36M
Change In Operating Assets -2.62M -189.0K 1.35M 10.05M 9.28M
Depreciation Depletion And Amortization 5.80M 5.40M 5.70M 5.70M 5.40M
Capital Expenditures 13.50M 34.45M 21.88M 34.35M 15.14M
Change In Receivables None None None None None
Change In Inventory None None None 30.80M 4.59M
Profit Loss 25.20M 32.52M 16.39M 11.81M 9.96M
Cashflow From Investment -15.29M -28.17M -21.99M -402.50M -47.06M
Cashflow From Financing -44.51M -69.43M -16.35M 472.12M -10.23M
Proceeds From Repayments Of Short Term Debt 0.00 0.00 0.00 -7.17M 0.00
Payments For Repurchase Of Common Stock 12.29M 0.00 70.00M 12.50M 7.81M
Payments For Repurchase Of Equity 12.29M 0.00 70.00M 12.50M 7.81M
Payments For Repurchase Of Preferred Stock None None None None None
Dividend Payout 3.20M 2.08M 4.42M 3.29M 3.23M
Dividend Payout Common Stock 3.20M 3.22M 3.27M 3.29M 3.23M
Dividend Payout Preferred Stock None None None None None
Proceeds From Issuance Of Common Stock None None None None 0.00
Proceeds From Issuance Of Long Term Debt And Capital Securities Net None None None None None
Proceeds From Issuance Of Preferred Stock None None None None None
Proceeds From Repurchase Of Equity -12.29M 0.00 -70.00M -12.50M -7.81M
Proceeds From Sale Of Treasury Stock None None None None None
Change In Cash And Cash Equivalents None None None None None
Change In Exchange Rate None None None None None
Net Income 24.68M 31.90M 15.98M 11.48M 10.04M

© Copyright 2024. All rights reserved.