Unrivalled coverage. No paywall.

R Supporting Data

This data is derived from company filings and other reputable sources. It has not been generated by AI. It is intended to help verify and validate the AI analysis here. We believe this data to be accurate but we cannot guarentee that it is error free and it should not be relied upon for financial decisions.

Name Ryder System Inc
Asset Type Common Stock
Industry Services-Auto Rental & Leasing (No Drivers)
Market Capitalization 7063951000
Pe Ratio 15.18
Peg Ratio 1.22
Book Value 74.07
Dividend Yield 0.0193
Eps 11.06
Analyst Target Price 174.22
Analyst Rating Strong Buy 2
Analyst Rating Buy 2
Analyst Rating Hold 4
Analyst Rating Sell 0
Analyst Rating Strong Sell 0
Trailing Pe 15.18
Forward Pe
Beta 1.286
Price To Sales Ratio 0.559
Price To Book Ratio 2.308

Annual Financial Statements

Ratios

2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total Revenue 12.64B 11.78B 12.01B 9.66B 8.42B
Cost of Goods Sold 1.56B 1.51B 1.49B 1.08B 942.87M
Gross Profit 11.08B 10.28B 10.53B 8.58B 7.48B
EBITDA 1.12B 964.00M 1.50B 926.09M 142.29M
Free Cash Flow -418.00M -881.00M -321.00M 234.00M 1.03B
Current Ratio 0.75 0.62 0.66 0.77 0.78
Quick Ratio N/A 1.09 0.64 0.75 0.75
Debt to Equity Ratio 4.35 4.14 3.90 3.94 4.73
Interest Coverage Ratio 2.71 3.09 6.35 4.22 0.46
Net Profit Margin 0.04 0.03 0.07 0.05 -0.01
Gross Profit Margin 0.88 0.87 0.88 0.89 0.89
Return on Assets (ROA) 0.03 0.03 0.06 0.04 -0.01
Return on Equity (ROE) 0.16 0.13 0.30 0.19 -0.05
COGS Ratio 0.12 0.13 0.12 0.11 0.11
Inventory Turnover N/A -0.88 19.04 15.72 15.41
Receivables Turnover 6.79 6.87 7.46 6.60 7.12
Asset Turnover 0.76 0.75 0.83 0.70 0.65
ROIC 0.05 0.04 0.07 0.05 0.01

Income Statement

0 1 2 3 4
Fiscal Date Ending 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Reported Currency USD USD USD USD USD
Gross Profit 11.08B 10.28B 10.53B 8.58B 7.48B
Total Revenue 12.64B 11.78B 12.01B 9.66B 8.42B
Cost Of Revenue 1.56B 1.51B 1.49B 1.08B 942.87M
Costof Goods And Services Sold None None None None None
Operating Income 9.50B 8.75B 9.07B 7.35B 6.39B
Selling General And Administrative 1.48B 1.42B 1.42B 1.19B 1.04B
Research And Development None None None None None
Operating Expenses 1.58B 1.53B 1.45B 1.22B 1.09B
Investment Income Net None None None None None
Net Interest Income -386.00M -296.00M -228.00M -214.00M -261.00M
Interest Income None None None None None
Interest Expense 386.00M 296.00M 228.00M 214.00M 261.00M
Non Interest Income 20.00M -171.00M 15.00M None None
Other Non Operating Income 34.00M 47.00M 32.00M 66.00M 22.00M
Depreciation 1.69B 1.71B 1.71B 1.79B 2.03B
Depreciation And Amortization 73.00M 50.00M 50.00M 22.09M 21.30M
Income Before Tax 661.00M 618.00M 1.22B 690.00M -140.00M
Income Tax Expense 172.00M 212.00M 353.00M 171.00M -18.00M
Interest And Debt Expense 3.00M 296.00M 228.00M 213.89M 261.34M
Net Income From Continuing Operations 489.00M 406.00M 863.00M 522.00M -112.00M
Comprehensive Income Net Of Tax 452.00M 547.00M 760.00M 647.00M -103.00M
Ebit 1.05B 914.00M 1.45B 904.00M 121.00M
Ebitda 1.12B 964.00M 1.50B 926.09M 142.29M
Net Income 489.00M 406.00M 867.00M 519.00M -122.00M

Balance Sheet

0 1 2 3 4
Fiscal Date Ending 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Reported Currency USD USD USD USD USD
Total Assets 16.67B 15.78B 14.39B 13.84B 12.93B
Total Current Assets 2.46B 2.27B 2.20B 2.46B 1.60B
Cash And Cash Equivalents At Carrying Value 154.00M 204.00M 267.00M 234.00M 151.29M
Cash And Short Term Investments 154.00M 204.00M 267.00M 233.96M 151.29M
Inventory None -1.71B 78.00M 69.00M 61.19M
Current Net Receivables 1.86B 1.71B 1.61B 1.47B 1.18B
Total Non Current Assets 2.75B 2.40B 1.91B 1.12B 814.00M
Property Plant Equipment 1.11B 1.17B 1.15B 984.98M 927.06M
Accumulated Depreciation Amortization P P E None None 1.38B 1.27B 1.21B
Intangible Assets 1.61B 1.34B 1.16B 742.00M 518.46M
Intangible Assets Excluding Goodwill 457.00M 396.00M 295.00M 171.00M 43.22M
Goodwill 1.16B 940.00M 861.00M 571.00M 475.25M
Investments None None None None None
Long Term Investments None None None None None
Short Term Investments None None None None None
Other Current Assets 448.00M 347.00M 245.00M 2.23B 1.44B
Other Non Current Assets None None None None None
Total Liabilities 13.55B 12.71B 11.46B 11.04B 10.68B
Total Current Liabilities 3.27B 3.65B 3.32B 3.20B 2.05B
Current Accounts Payable 828.00M 833.00M 767.00M 748.00M 547.39M
Deferred Revenue 1.20B 1.09B 1.09B 1.19B 1.26B
Current Debt 1.12B 1.58B 1.35B 1.33B 516.58M
Short Term Debt 1.12B 1.83B 1.54B 1.43B 595.37M
Total Non Current Liabilities 11.76B 10.65B 9.40B 8.83B 9.67B
Capital Lease Obligations 54.00M 33.00M 29.00M 31.00M 35.14M
Long Term Debt 7.76B 7.13B 6.33B 6.56B 6.59B
Current Long Term Debt 1.10B 1.57B 1.34B 1.32B 503.30M
Long Term Debt Noncurrent None None None None None
Short Long Term Debt Total 7.76B 7.13B 6.33B 6.56B 6.59B
Other Current Liabilities 1.18B 854.00M 877.00M -591.33M 130.53M
Other Non Current Liabilities 1.95B 1.87B 1.57B 1.31B 1.40B
Total Shareholder Equity 3.12B 3.07B 2.94B 2.80B 2.26B
Treasury Stock None None None None None
Retained Earnings 2.64B 2.55B 2.52B 2.27B 1.91B
Common Stock 21.00M 22.00M 23.00M 27.00M 26.87M
Common Stock Shares Outstanding 42.08M 43.90M 46.29M 53.79M 53.73M

Cash Flow Statement

0 1 2 3 4
Fiscal Date Ending 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Reported Currency USD USD USD USD USD
Operating Cashflow 2.27B 2.35B 2.31B 2.17B 2.18B
Payments For Operating Activities 372.00M 269.00M 214.00M 305.74M 336.11M
Proceeds From Operating Activities 359.00M 249.00M 184.00M 98.00M 90.00M
Change In Operating Liabilities None None None None None
Change In Operating Assets 169.00M 111.00M 264.00M 372.62M 77.23M
Depreciation Depletion And Amortization 1.77B 1.76B 1.76B 1.81B 2.05B
Capital Expenditures 2.68B 3.23B 2.63B 1.94B 1.15B
Change In Receivables 61.00M 26.00M 134.00M 240.00M 5.00M
Change In Inventory None 4.00M 9.00M 8.00M -20.00M
Profit Loss 489.00M 406.00M 863.00M 521.60M -112.00M
Cashflow From Investment -2.45B -2.66B -1.85B -1.45B -601.00M
Cashflow From Financing 153.00M 256.00M -861.00M -204.00M -1.51B
Proceeds From Repayments Of Short Term Debt 296.00M -100.00M 134.00M 260.00M -377.00M
Payments For Repurchase Of Common Stock 321.00M 337.00M 557.00M 57.00M 29.00M
Payments For Repurchase Of Equity 321.00M 337.00M 557.00M 56.22M 29.22M
Payments For Repurchase Of Preferred Stock None None None None None
Dividend Payout 135.00M 128.00M 123.00M 121.81M 119.04M
Dividend Payout Common Stock 135.00M 128.00M 123.00M 122.00M 119.00M
Dividend Payout Preferred Stock None None None None None
Proceeds From Issuance Of Common Stock None None None None None
Proceeds From Issuance Of Long Term Debt And Capital Securities Net None None None None None
Proceeds From Issuance Of Preferred Stock None None None None None
Proceeds From Repurchase Of Equity -311.00M -335.00M -543.00M -26.22M -21.22M
Proceeds From Sale Of Treasury Stock None None None None None
Change In Cash And Cash Equivalents None None -401.00M 521.86M 73.13M
Change In Exchange Rate None None None None None
Net Income 489.00M 406.00M 867.00M 519.00M -122.00M

Quarterly Financial Statements

Ratios

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
Total Revenue 3.19B 3.17B 3.18B 3.10B 3.02B
Cost of Goods Sold 445.00M 368.00M 367.00M 377.00M 455.00M
Gross Profit 2.74B 2.80B 2.81B 2.72B 2.57B
EBITDA N/A N/A N/A N/A N/A
Free Cash Flow -203.00M 30.00M -87.00M -160.00M -266.00M
Current Ratio 0.75 0.74 0.74 0.82 0.62
Quick Ratio N/A N/A N/A N/A 1.09
Debt to Equity Ratio 4.35 4.40 4.33 4.38 4.14
Interest Coverage Ratio 2.81 2.91 2.86 2.24 2.90
Net Profit Margin 0.04 0.04 0.04 0.03 0.04
Gross Profit Margin 0.86 0.88 0.88 0.88 0.85
Return on Assets (ROA) 0.01 0.01 0.01 0.01 0.01
Return on Equity (ROE) 0.04 0.05 0.04 0.03 0.04
COGS Ratio 0.14 0.12 0.12 0.12 0.15
Inventory Turnover N/A N/A N/A N/A -0.27
Receivables Turnover 1.71 1.70 1.71 1.71 1.76
Asset Turnover 0.19 0.19 0.19 0.19 0.19
ROIC 0.01 0.01 0.01 0.01 0.01

Income Statement

0 1 2 3 4
Fiscal Date Ending 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
Reported Currency USD USD USD USD USD
Gross Profit 2.74B 2.80B 2.81B 2.72B 2.57B
Total Revenue 3.19B 3.17B 3.18B 3.10B 3.02B
Cost Of Revenue 445.00M 368.00M 367.00M 377.00M 455.00M
Costof Goods And Services Sold None None None None None
Operating Income 2.29B 2.43B 2.45B 2.34B 2.08B
Selling General And Administrative 365.00M 368.00M 368.00M 378.00M 368.00M
Research And Development None None None None None
Operating Expenses 451.00M 368.00M 367.00M 384.00M 490.00M
Investment Income Net None None None None None
Net Interest Income None None None -92.00M -84.00M
Interest Income None None None None None
Interest Expense 100.00M 98.00M 96.00M 92.00M 84.00M
Non Interest Income 20.00M 0.00 0.00 0.00 17.00M
Other Non Operating Income 5.00M 10.00M 4.00M 15.00M 11.00M
Depreciation 419.00M 423.00M 428.00M 424.00M 438.00M
Depreciation And Amortization None None None None None
Income Before Tax 181.00M 187.00M 179.00M 114.00M 160.00M
Income Tax Expense 46.00M 45.00M 52.00M 29.00M 36.00M
Interest And Debt Expense None None None 92.00M 84.00M
Net Income From Continuing Operations 135.00M 143.00M 126.00M 85.00M 124.00M
Comprehensive Income Net Of Tax 121.00M 135.00M 110.00M 86.00M 48.00M
Ebit 281.00M 285.00M 275.00M 206.00M 244.00M
Ebitda None None None None None
Net Income 135.00M 142.00M 127.00M 85.00M 124.00M

Balance Sheet

0 1 2 3 4
Fiscal Date Ending 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
Reported Currency USD USD USD USD USD
Total Assets 16.67B 16.50B 16.41B 16.48B 15.78B
Total Current Assets 2.46B 2.38B 2.37B 2.41B 2.27B
Cash And Cash Equivalents At Carrying Value 154.00M 162.00M 164.00M 234.00M 204.00M
Cash And Short Term Investments 154.00M 162.00M 164.00M 234.00M 204.00M
Inventory None None None None -1.71B
Current Net Receivables 1.86B 1.87B 1.86B 1.81B 1.71B
Total Non Current Assets 2.75B 2.70B 2.75B 2.78B 2.40B
Property Plant Equipment 1.11B 1.20B 1.21B 1.23B 1.17B
Accumulated Depreciation Amortization P P E None None None None None
Intangible Assets 1.61B 1.61B 1.60B 1.59B 1.34B
Intangible Assets Excluding Goodwill 457.00M 480.00M 490.00M 569.00M 396.00M
Goodwill 1.16B 1.13B 1.11B 1.02B 940.00M
Investments None None None None None
Long Term Investments None None None None None
Short Term Investments None None None None None
Other Current Assets 448.00M 350.00M 346.00M 358.00M 347.00M
Other Non Current Assets None None None None None
Total Liabilities 13.55B 13.44B 13.33B 13.42B 12.71B
Total Current Liabilities 3.27B 3.21B 3.18B 2.92B 3.65B
Current Accounts Payable 828.00M 891.00M 797.00M 854.00M 833.00M
Deferred Revenue 1.20B 1.17B 1.14B 1.11B 1.09B
Current Debt 1.12B 975.00M 1.09B 741.00M 1.58B
Short Term Debt 1.42B 1.28B 1.39B 1.04B 1.82B
Total Non Current Liabilities 11.76B 11.89B 11.88B 12.25B 10.65B
Capital Lease Obligations 54.00M 1.15B 1.20B 1.23B 33.00M
Long Term Debt 7.76B 7.63B 7.57B 7.58B 7.13B
Current Long Term Debt 1.10B 975.00M 1.09B 741.00M 1.57B
Long Term Debt Noncurrent None None None None None
Short Long Term Debt Total 7.76B 7.63B 7.57B 7.58B 7.13B
Other Current Liabilities 653.00M 728.00M 992.00M 977.00M 870.00M
Other Non Current Liabilities 1.95B 1.97B 2.05B 2.06B 1.87B
Total Shareholder Equity 3.12B 3.06B 3.08B 3.06B 3.07B
Treasury Stock None None None None None
Retained Earnings 2.64B 2.58B 2.59B 2.57B 2.55B
Common Stock 21.00M 21.00M 22.00M 22.00M 22.00M
Common Stock Shares Outstanding 42.08M 42.29M 43.28M 43.83M 43.90M

Cash Flow Statement

0 1 2 3 4
Fiscal Date Ending 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
Reported Currency USD USD USD USD USD
Operating Cashflow 558.00M 629.00M 552.00M 526.00M 511.00M
Payments For Operating Activities 104.00M 89.00M 101.00M 78.00M 70.00M
Proceeds From Operating Activities 106.00M 74.00M 91.00M 88.00M 74.00M
Change In Operating Liabilities None None None None None
Change In Operating Assets 121.00M 22.00M 37.00M -11.00M 125.00M
Depreciation Depletion And Amortization 492.00M 423.00M 428.00M 424.00M 488.00M
Capital Expenditures 761.00M 599.00M 639.00M 686.00M 777.00M
Change In Receivables -2.00M 17.00M 54.00M -8.00M 44.00M
Change In Inventory None None None None 44.00M
Profit Loss 135.00M 143.00M 126.00M 85.00M 124.00M
Cashflow From Investment -644.00M -497.00M -495.00M -810.00M -849.00M
Cashflow From Financing 88.00M -129.00M -122.00M 316.00M 382.00M
Proceeds From Repayments Of Short Term Debt -109.00M 324.00M -207.00M 288.00M -185.00M
Payments For Repurchase Of Common Stock 39.00M 141.00M 90.00M 51.00M 55.00M
Payments For Repurchase Of Equity 39.00M 141.00M 90.00M 51.00M 55.00M
Payments For Repurchase Of Preferred Stock None None None None None
Dividend Payout 34.00M 35.00M 31.00M 35.00M 32.00M
Dividend Payout Common Stock 34.00M 35.00M 31.00M 35.00M 32.00M
Dividend Payout Preferred Stock None None None None None
Proceeds From Issuance Of Common Stock None None None None None
Proceeds From Issuance Of Long Term Debt And Capital Securities Net None None None None None
Proceeds From Issuance Of Preferred Stock None None None None None
Proceeds From Repurchase Of Equity -29.00M -141.00M -90.00M -51.00M -53.00M
Proceeds From Sale Of Treasury Stock None None None None None
Change In Cash And Cash Equivalents None None None None None
Change In Exchange Rate None None None None None
Net Income 135.00M 142.00M 127.00M 85.00M 124.00M

© Copyright 2024. All rights reserved.