Smart Equity Research, Powered by AI

MSIF Supporting Data

This data is derived from company filings and other reputable sources. It has not been generated by AI. It is intended to help verify and validate the AI analysis here. We believe this data to be accurate but we cannot guarentee that it is error free and it should not be relied upon for financial decisions.

Name MSC Income Fund, Inc.
Asset Type Common Stock
Industry General
Market Capitalization 798597000
Pe Ratio 12.08
Peg Ratio None
Book Value 15.38
Dividend Yield None
Eps 1.42
Analyst Target Price None
Analyst Rating Strong Buy
Analyst Rating Buy
Analyst Rating Hold
Analyst Rating Sell
Analyst Rating Strong Sell
Trailing Pe 12.08
Forward Pe
Beta 0.901
Price To Sales Ratio 5.87
Price To Book Ratio 1.291

Quarterly Financial Statements

Ratios

0 1 2 3 4
Fiscal Date Ending 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Reported Currency USD USD USD USD USD
Free Cash Flow N/A N/A N/A N/A N/A
Current Ratio N/A N/A N/A N/A N/A
Quick Ratio N/A N/A N/A N/A N/A
Debt to Equity Ratio 0.98 0.94 0.87 0.83 0.88
Interest Coverage Ratio 1.95 3.19 2.21 3.22 2.42
Net Profit Margin 0.25 2.92 1.91 0.65 2.35
Gross Profit Margin 0.96 0.82 0.81 0.97 0.81
Return on Assets (ROA) 0.01 0.01 0.01 0.02 0.01
Return on Equity (ROE) 0.01 0.03 0.02 0.03 0.02
COGS Ratio 0.04 0.18 0.19 0.03 0.19
Inventory Turnover N/A N/A N/A N/A N/A
Receivables Turnover N/A N/A N/A N/A N/A
Asset Turnover 0.02 0.01 0.00 0.03 0.00
ROIC 0.01 0.02 0.02 0.03 0.02

Income Statement

0 1 2 3 4
Fiscal Date Ending 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Reported Currency USD USD USD USD USD
Gross Profit 28.65M 5.11M 4.50M 31.93M 4.60M
Total Revenue 29.94M 6.21M 5.53M 32.89M 5.71M
Cost Of Revenue 1.28M 1.11M 1.03M 963.0K 1.11M
Costof Goods And Services Sold None None None None None
Operating Income 17.52M -7.29M -7.47M 20.05M -6.24M
Selling General And Administrative 1.28M 1.11M 1.03M 963.0K 1.11M
Research And Development None None None None None
Operating Expenses 11.13M 12.40M 11.97M 11.87M 10.84M
Investment Income Net 11.22M 10.92M 10.02M 11.85M 11.56M
Net Interest Income -10.37M -9.55M -9.55M -9.86M -9.40M
Interest Income 1.0K 28.86M 29.06M 30.18M 29.40M
Interest Expense 10.37M 9.55M 9.55M 9.86M 9.40M
Non Interest Income 25.37M 314.0K -1.88M 26.53M 435.0K
Other Non Operating Income None None None None None
Depreciation None None None None None
Depreciation And Amortization None None None None None
Income Before Tax 9.80M 20.91M 11.53M 21.92M 13.36M
Income Tax Expense 2.43M 2.78M 940.0K 580.0K -27.0K
Interest And Debt Expense 10.37M 9.55M 9.55M 9.86M 9.40M
Net Income From Continuing Operations 15.94M -8.69M 1.61M 31.32M 5.34M
Comprehensive Income Net Of Tax 15.94M -8.69M 1.61M 31.32M 5.34M
Ebit 20.18M 30.45M 21.08M 31.78M 22.76M
Ebitda None None None None None
Net Income 7.37M 18.13M 10.59M 21.34M 13.38M

Balance Sheet

0 1 2 3 4
Fiscal Date Ending 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Reported Currency USD USD USD USD USD
Total Assets 1.23B 1.21B 1.16B 1.14B 1.15B
Total Current Assets 48.93M 29.48M 24.65M 30.79M 23.11M
Cash And Cash Equivalents At Carrying Value 48.93M 29.48M 24.65M 30.79M 23.11M
Cash And Short Term Investments 48.93M 29.48M 24.65M 30.79M 23.11M
Inventory None None None None None
Current Net Receivables None None None None None
Total Non Current Assets None None None None None
Property Plant Equipment None None None None None
Accumulated Depreciation Amortization P P E None None None None None
Intangible Assets None None None None None
Intangible Assets Excluding Goodwill None None None None None
Goodwill None None None None None
Investments None None None None None
Long Term Investments 1.16B 1.15B 1.12B 1.09B 1.10B
Short Term Investments None None None None None
Other Current Assets None None None None None
Other Non Current Assets None None None None None
Total Liabilities 608.80M 587.84M 540.06M 517.59M 539.35M
Total Current Liabilities None None None None None
Current Accounts Payable None None None None None
Deferred Revenue None None None None None
Current Debt None None None None None
Short Term Debt None None None None None
Total Non Current Liabilities 6.88M 6.10M 3.87M 3.26M 2.60M
Capital Lease Obligations None None None None None
Long Term Debt 556.07M 550.99M 503.92M 484.84M 505.77M
Current Long Term Debt None None None None None
Long Term Debt Noncurrent None None None None None
Short Long Term Debt Total 556.07M 550.99M 503.92M 484.84M 505.77M
Other Current Liabilities None None None None None
Other Non Current Liabilities None None None None None
Total Shareholder Equity 618.49M 623.17M 618.52M 622.31M 613.57M
Treasury Stock None None None None None
Retained Earnings -71.54M -64.44M -68.14M -63.91M -71.75M
Common Stock 80.0K 80.0K 80.0K 80.0K 80.0K
Common Stock Shares Outstanding 80.43M 80.14M 80.11M 80.11M 80.01M

Cash Flow Statement

0 1 2 3 4
Fiscal Date Ending 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Reported Currency USD USD USD USD USD
Operating Cashflow 26.45M -28.27M -11.57M 41.26M -10.03M
Payments For Operating Activities 7.83M 10.41M 7.02M 11.53M 7.09M
Proceeds From Operating Activities None None None None None
Change In Operating Liabilities 4.68M -1.23M 2.26M -2.89M 2.46M
Change In Operating Assets -10.85M 10.87M 696.0K -2.31M 1.98M
Depreciation Depletion And Amortization 787.0K 779.0K 772.0K 780.0K 516.0K
Capital Expenditures None None None None None
Change In Receivables None None None None None
Change In Inventory None None None None None
Profit Loss 15.94M -8.69M 1.61M 31.32M 5.34M
Cashflow From Investment None None None None None
Cashflow From Financing -7.01M 33.10M 5.43M -33.58M 3.08M
Proceeds From Repayments Of Short Term Debt 5.00M 47.00M 19.00M -35.00M 19.00M
Payments For Repurchase Of Common Stock 4.04M 6.18M 6.55M 6.86M 7.03M
Payments For Repurchase Of Equity 4.04M 6.18M 6.55M 6.86M 7.03M
Payments For Repurchase Of Preferred Stock None None None None None
Dividend Payout 14.50M 14.40M 9.52M 9.45M 14.00M
Dividend Payout Common Stock 14.50M 14.40M 14.80M 14.10M 14.00M
Dividend Payout Preferred Stock None None None None None
Proceeds From Issuance Of Common Stock 2.00M 2.50M 2.50M 3.75M 2.75M
Proceeds From Issuance Of Long Term Debt And Capital Securities Net None None None None None
Proceeds From Issuance Of Preferred Stock None None None None None
Proceeds From Repurchase Of Equity -2.04M -3.68M -4.05M -3.11M -4.28M
Proceeds From Sale Of Treasury Stock None None None None None
Change In Cash And Cash Equivalents None None None None None
Change In Exchange Rate None None None None None
Net Income 7.37M 18.13M 10.59M 21.34M 13.38M

Annual Financial Statements

Ratios

0 1
Fiscal Date Ending 2023-12-31 2022-12-31
Reported Currency USD USD
Free Cash Flow N/A N/A
Current Ratio N/A N/A
Quick Ratio N/A N/A
Debt to Equity Ratio 0.83 0.82
Interest Coverage Ratio 2.92 2.93
Net Profit Margin 2.56 1.63
Gross Profit Margin 0.84 0.86
Return on Assets (ROA) 0.06 0.04
Return on Equity (ROE) 0.11 0.07
COGS Ratio 0.16 0.14
Inventory Turnover N/A N/A
Receivables Turnover N/A N/A
Asset Turnover 0.02 0.03
ROIC 0.09 0.06

Income Statement

0 1
Fiscal Date Ending 2023-12-31 2022-12-31
Reported Currency USD USD
Gross Profit 21.65M 24.12M
Total Revenue 25.91M 28.02M
Cost Of Revenue 4.25M 3.90M
Costof Goods And Services Sold None None
Operating Income -23.91M -6.90M
Selling General And Administrative 4.25M 3.90M
Research And Development None None
Operating Expenses 45.57M 31.01M
Investment Income Net 46.21M 44.82M
Net Interest Income -36.46M -24.42M
Interest Income 116.98M 90.81M
Interest Expense 36.46M 24.42M
Non Interest Income 1.54M -3.94M
Other Non Operating Income None None
Depreciation None None
Depreciation And Amortization None None
Income Before Tax 69.98M 47.23M
Income Tax Expense 3.77M 1.64M
Interest And Debt Expense 36.46M 24.42M
Net Income From Continuing Operations 18.52M 36.28M
Comprehensive Income Net Of Tax 18.52M 36.28M
Ebit 106.44M 71.65M
Ebitda None None
Net Income 66.21M 45.59M

Balance Sheet

0 1
Fiscal Date Ending 2023-12-31 2022-12-31
Reported Currency USD USD
Total Assets 1.14B 1.11B
Total Current Assets 30.79M 21.31M
Cash And Cash Equivalents At Carrying Value 30.79M 21.31M
Cash And Short Term Investments 30.79M 21.31M
Inventory None None
Current Net Receivables None None
Total Non Current Assets None None
Property Plant Equipment None None
Accumulated Depreciation Amortization P P E None None
Intangible Assets None None
Intangible Assets Excluding Goodwill None None
Goodwill None None
Investments None None
Long Term Investments 1.09B 1.07B
Short Term Investments None None
Other Current Assets None None
Other Non Current Assets None None
Total Liabilities 517.59M 497.50M
Total Current Liabilities None None
Current Accounts Payable None None
Deferred Revenue None None
Current Debt None None
Short Term Debt None None
Total Non Current Liabilities 3.26M 362.0K
Capital Lease Obligations None None
Long Term Debt 484.84M 470.54M
Current Long Term Debt None None
Long Term Debt Noncurrent None None
Short Long Term Debt Total 484.84M 470.54M
Other Current Liabilities None None
Other Non Current Liabilities None None
Total Shareholder Equity 622.31M 609.66M
Treasury Stock None None
Retained Earnings -63.91M -74.58M
Common Stock 80.0K 80.0K
Common Stock Shares Outstanding 80.11M 80.11M

Cash Flow Statement

0 1
Fiscal Date Ending 2023-12-31 2022-12-31
Reported Currency USD USD
Operating Cashflow 50.23M 76.68M
Payments For Operating Activities 35.60M 23.08M
Proceeds From Operating Activities None None
Change In Operating Liabilities -214.0K 334.0K
Change In Operating Assets -329.0K 361.0K
Depreciation Depletion And Amortization 2.05M 1.46M
Capital Expenditures None None
Change In Receivables None None
Change In Inventory None None
Profit Loss 18.52M 36.28M
Cashflow From Investment None None
Cashflow From Financing -40.76M -81.18M
Proceeds From Repayments Of Short Term Debt 0.00 0.00
Payments For Repurchase Of Common Stock 24.40M 16.00M
Payments For Repurchase Of Equity 24.40M 16.00M
Payments For Repurchase Of Preferred Stock None None
Dividend Payout 36.44M 33.02M
Dividend Payout Common Stock 56.10M 51.60M
Dividend Payout Preferred Stock None None
Proceeds From Issuance Of Common Stock 8.50M 750.0K
Proceeds From Issuance Of Long Term Debt And Capital Securities Net None None
Proceeds From Issuance Of Preferred Stock None None
Proceeds From Repurchase Of Equity -15.90M -15.25M
Proceeds From Sale Of Treasury Stock None None
Change In Cash And Cash Equivalents None None
Change In Exchange Rate None None
Net Income 66.21M 45.59M

© Copyright 2024. All rights reserved.